JEPQ Dividend Calculator
JPMorgan Nasdaq Equity Premium Income ETF — a Nasdaq-100 covered-call income fund. Project its distributions with dividends reinvested (DRIP), shown as a range.
Year-by-year breakdown ›
| Year | Contributed | Value (median) | Div income | Yield on cost |
|---|
Median path across the base scenario; income is the forward annual distribution run-rate on shares held that year. Every headline is reported as a p5 / median / p95 band, not a point estimate.
Assumptions & sources ›
| Assumption | Value | Source · asOf |
|---|---|---|
| Distribution yield | 10.0% | J.P. Morgan JEPQ fact sheet (TTM ~10%) · asOf 2026-06 |
| Distribution growth | 0% (conservative) | option-premium driven, not a growing per-share stream · illustrative |
| Price growth | 3% / yr | illustrative assumption — NAV upside capped by written calls · not a prediction |
| Expense ratio | 0.35% | J.P. Morgan JEPQ fact sheet · asOf 2026-06 · drags price growth |
| Scenario band | low / base / high | illustrative ±3% price, ±2% distribution — reported as p5 / median / p95 |
Forward price- and distribution-growth are assumptions you can change, not forecasts. The band is an illustrative scenario spread, not a measured probability distribution. Figures update on our quarterly refresh.
What JEPQ is, and who tends to use it
JEPQ — the JPMorgan Nasdaq Equity Premium Income ETF — holds a lower-volatility slice of the Nasdaq-100 and sells call options on the index through equity-linked notes. The option premiums, plus the underlying dividends, are paid out monthly, which is where the roughly 10% headline distribution comes from. It is the tech-heavy sibling of JEPI: same covered-call machinery, but written against the Nasdaq-100 rather than the S&P 500, so the premiums are larger and the ride is bumpier. People who reach for JEPQ are usually after monthly cash flow now — retirees bridging to other income, or investors who want a paycheck-like stream from a growth-oriented index without selling shares.
The trade-off this calculator makes visible
A ~10% yield is not free money. Writing calls caps how much the fund can rise when the Nasdaq-100 rallies, so JEPQ trades away a chunk of long-term price appreciation for that current income. This calculator models that honestly: the distribution is entered as a flat, option-premium-driven stream with 0% assumed distribution growth, because JEPQ's payout swings with volatility rather than climbing like a dividend-growth stock's. Price growth is set deliberately low (an illustrative 3%) to reflect the capped upside. Both are assumptions you can reason about, not predictions — and every result is shown as a p5 / median / p95 range so the uncertainty is on the screen, not hidden behind one confident number.
How DRIP compounding changes the picture
Turn DRIP on and each monthly distribution buys more shares, which pay their own distributions next month — the snowball that makes a high current yield compound. Because JEPQ's yield is high to begin with, reinvested distributions do a lot of the heavy lifting in the value path, even with modest price growth. The flip side: a high starting yield on a fund with capped appreciation means your yield-on-cost rises slowly, since the per-share payout is not growing the way a dividend-growth ETF's would. Toggle DRIP off to see how much of the projected value depends on reinvestment versus price movement.
Tax and account placement to keep in mind
JEPQ's distributions are largely ordinary income, and a portion can come from the option strategy rather than qualified dividends — so in a taxable account the after-tax yield can be meaningfully lower than the headline. Many investors hold high-distribution covered-call funds inside a tax-advantaged account (IRA / Roth) for that reason. This tool projects pre-tax figures; treat the income line as a gross number and apply your own marginal rate. None of this is investment advice — it is an educational estimate to help you compare scenarios.
Related calculators
- JEPI Dividend Calculator
The S&P 500 covered-call sibling — lower yield, lower volatility.
- SPYI Dividend Calculator
Another high-distribution covered-call income fund, on the S&P 500.
- QQQ Dividend Calculator
The uncapped Nasdaq-100 — growth tilt, tiny yield, no call overlay.
- Live off dividends
The portfolio needed to live on distributions, taxed with the current-year engine.
- Dividend snowball
After-tax DRIP with real IRS brackets and a distribution-cut stress overlay.
- All ticker calculators
SCHD, JEPI, O, VOO and more — pick a fund.